Metals and Mining — Precious Metals and Minerals
SLW : TSX : C$21.51
SLW : NYSE
Silver Wheaton is uniquely positioned as the purest silver
producer. The company’s asset base consists of silver purchase
agreements with the San Dimas and Penasquito mines in Mexico,
Pascua-Lama project in Chile/Argentina, Zinkgruvan mine in
Sweden, Yauliyacu mine in Peru, Stratoni mine in Greece. Most
recent streaming deals with Hudbay minerals (silver and gold
streams at 777 and Constancia) and Vale (gold streams at
Salobo and Sudbury mines).
All amounts in C$ unless otherwise noted.
STRONG MOMENTUM INTO Q4
Silver Wheaton remains the preferred vehicle for exposure to silver
given the strong growth profile, margins, liquidity and diversification.
Further accretive streaming transactions are possible over the next 12
months, although new equity should be expected for larger transactions.
SLW is currently trading at 1.20x its forward-curve-derived NAV,
modestly above the silver producer group, but below SLW’s royalty
peers. Our NAV continues to assume a 25% permitting/development risk
discount for Pascua and Rosemont. We maintain our BUY rating.
SLW reported Q3/14 adjusted EPS of $0.20, in line with our
estimate and consensus. While attributable AgEq production was
below expectations (8.4 vs. 9.2Moz), a 1.3Moz inventory drawdown
resulted in sales beating our estimate (8.7 vs. 8.4Mozs).
SLW wrote-down Mineral Park $37.1m following Mercator Minerals
Chapter 11 filing, and Campo Morado $31.1m given questionable
viability of the satellite resource base (metallurgy and low prices).
We have removed Mineral Park from our valuation and reduced our
Campo Morado’s valuation by 70%. Overall, these two small streams
are non-core and have limited impact on SLW’s overall profile.
SLW’s key streams remain well insulated to lower prices.
SLW made a final $135m payment to Hudbay Minerals (HBM-T,
BUY, covered by Gary Lampard) relating to the Constancia gold
stream. While the payment was expected, SLW paid through the
issuance of 6.1m shares (dilution of 1.9%) rather than cash. The
preference for equity is understandable with the net debt to EBITDA
at 1.66x, which may not be high relative to SLW’s producing peers,
and is easily manageable, but remains high for a royalty company.
Both Franco-Nevada and Royal Gold have net cash positions.
We have revised our target price to $29.00 from $30.00. Our target
remains predicated on a 1.55x multiple to our fwd. curve derived
5%/operating NAVPS estimate of C$20.02 (previously C$20.76) less net
debt and other corporate adjustments.