PXX : TSX : C$2.07
BUY
Target: C$4.00
COMPANY DESCRIPTION:
BlackPearl (PXX : TSX) is a mid capitalization exploration and production company focused on large scale resource plays: primarily conventional and thermal heavy oil and bitumen opportunities in Canada.
Investment recommendation
BlackPearl announced its long awaited roadmap for growth that includes advancing its 12,000 bbl/d thermal development project at Onion Lake concurrent with its plans to issue US$350 million in senior second lien secured notes. The announcement from our perspective was positive as it clearly addressed its near term development plans and proposed method of financing, which was in line with our previously published view.
Valuation remains extremely attractive in our view, with currently no value in the stock for Blackrod. We reiterate our BUY recommendation and C$4.00 target price based on an unchanged 0.9x multiple to NAV.
Investment highlights
Proposed US$350 million note facility fully funds capital cost at Onion.
With an anticipated capital cost of $300 to $350 million ($25,000 to $29,000/boepd) at Onion, the proposed financing would fully fund
construction of the project through 2014. Additionally, indications from its existing lenders would provide an unchanged $115 million revolving
facility (only $12 million drawn at Q1/13), providing additional financial flexibility. A successfully completed note issuance will remove near term
financing concerns, in our opinion the least dilutive path to growth and retaining optionality at Blackrod. The decision to advance Onion Lake thermal is in line with our prior view; it provides cost and size advantages relative to Blackrod, thus limiting dilution, and additionally preserves option value at Blackrod for a potential joint venture, sale, or future development.
Valuation
BlackPearl trades at 0.5x CNAV, 12.4x EV/DACF, and $77,400/BOEPD on our 2013 estimates

